Nazem Kadri

Against a 3.5% expectation, this deal gave the club 1,23 M$ of room its plan did not expect (d'où vient ce nombre) over 6 seasons with a cap on file.

• 2022–23: 6,8 % (d'où vient ce nombre) of 82,50 M$ (actual cap) · expected 5,4 % of 82,50 M$ · gap 0 $ (d'où vient ce nombre)
• 2023–24: 6,7 % (d'où vient ce nombre) of 83,50 M$ (actual cap) · expected 5,2 % of 85,39 M$ · gap 99 031 $ (d'où vient ce nombre)
• 2024–25: 6,4 % (d'où vient ce nombre) of 88,00 M$ (actual cap) · expected 5,1 % of 88,38 M$ · gap 19 064 $ (d'où vient ce nombre)
• 2025–26: 5,9 % (d'où vient ce nombre) of 95,50 M$ (actual cap) · expected 4,9 % of 91,47 M$ · gap −197 420 $ (d'où vient ce nombre)
• 2026–27: 5,4 % (d'où vient ce nombre) of 104,00 M$ (announced cap) · expected 4,7 % of 94,67 M$ · gap −441 483 $ (d'où vient ce nombre)
• 2027–28: 4,9 % (d'où vient ce nombre) of 113,50 M$ (league projection) · expected 4,6 % of 97,98 M$ · gap −709 412 $ (d'où vient ce nombre)
• 2028–29: at most 5,4 % (d'où vient ce nombre) of 104,00 M$ (the MOU floor; no cap is projected yet and the real one can only be higher, so it is left off the chart) · expected 4,4 % of 101,41 M$

Flat-cap tax (+) or windfall (−)

−1,23 M$ (d'où vient ce nombre)

Relative to the league

−814 406 $ (d'où vient ce nombre) over 6 seasons: less room lost than the league's deals in force lost (2022-23 league rate 4.9%, n 93; 2023-24 league rate 5.0%, n 137; 2024-25 league rate 1.9%, n 206; 2025-26 league rate -2.7%, n 381; 2026-27 league rate -6.3%, n 589; 2027-28 league rate -12.1%, n 416)

Buyer's-market discount

Non disponible (applies only to deals signed in the 2020 and 2021 flat-cap summers)

The same at other expectations

2.5%: −1,95 M$ · 3.5%: −1,23 M$ · 4.0%: −881 714 $ · 4.8%: −340 312 $

At the league guidance on file when signed

Non disponible (no dated league guidance covered these seasons on the signing date)

Mean share: expected · realised

5 % · 4,8 %

Flat equivalent

Non disponible (known once every season of the term has a cap)

Netted

Retention applied (20 % retained); LTIR and bonus overage Non disponible (no allowed source states them per contract)

Regime

Signed in the flat (2020-21 to 2023-24) years; runs through flat (2020-21 to 2023-24), fast rise (2024-25 to 2027-28), MOU formula (2028-29 on).

Seasons

4 actual · 1 announced · 1 projected · 1 on the MOU formula (a guess)

Payé

5,60 M$ (d'où vient ce nombre)6,8 % of the cap in 2022–23

Valeur

7,25 M$Cup: paid under the market

La valeur est ce que paient les contrats standards signés à 26 ans ou plus pour une production classée au même rang que ses points projetés. C'est un prix du marché, pas un jugement sur le joueur.

Durée

7 seasons, 2022–23 to 2028–29

Signé

2022-08-18 (2022–23: 6,8 % of that cap)

À l'échéance

UFA

Protection contre les échanges

modified-ntc: full no-move clause in the first four seasons (2022-26), converting to a modified no-trade clause in the final three years (2026-29) in the form of a 13-team no-trade list

Retenu

CGY retains 20% ($1.4M of $7M AAV)

Type de contrat

standard

Règles en vigueur à la signature

2020 MOU: at most 8 seasons with the incumbent club, 7 elsewhere; no season above 20% of the cap in force at signing.

Salaire et primes, année par année

Non disponible (structure needs a licensed contract source (owner decision pending))

Niveau

certified

Sources

• NHL.com

Cité

Original 7yr/$49M ($7M AAV) deal signed with Calgary 2022-08-18; traded back to Colorado 2026-03-06 with Calgary retaining 20%, leaving COL a $5.6M cap hit.

Archives

The current deal, from the live ledger. The archive holds 855 standard contracts; year-by-year structure is unknown on every one.

Something wrong? Report it with a source; corrections are logged on the integrity page.